Answer:
15.5%
Explanation:
We first calculate the beginning value of the investment
= 43$x100 = 4300
We find ending value = $38x100 = 3800
We find dividend = $1x100 = $100
Profit therefore = 4300-3800-100 = 400
Investment = 60% x 4300= 2580
ROI = 400/2580 = 0.1550 = 15.5%
Therefore calculated percentage = 15.5%
Thank you!
when restrictive government polocoes do not exist or when industries become deregulated, ther _ of entry is high.
Answer: threat
Explanation:
When restrictive government policies don't exist or when the industries become deregulated, then the threat of entry is high.
It should be noted that when there's entry of new competitors in an industry that offers same goods or services, then the competitive position of the company will be at risk. Therefore, the threat of new entrants refers to the ability of new companies to enter into an industry.
In such case, since there's no restriction of government policies, then the threat of entry will be high.
On January 1, 2021, the Merit Group issued to its bank a $38 million, five-year installment note to be paid in five equal payments at the end of each year. Installment payments of $9.417 million annually include interest at the rate of 7.6%.
Required: What would be the amount(s) related to the note that Merit would report in its statement of cash flows for the year ended December 31, 2021?
Answer:
The correct solution is provided below.
Explanation:
Given:
The cash inflow,
= $38
Interest rate,
= 7.6%
or,
= 0.076
Now,
The annually interest will be:
= [tex]38\times 0.076\times 1[/tex]
= [tex]2.89[/tex] ($)
Or,
The installment payment without interest will be:
= [tex]9.417-2.89[/tex]
= [tex]6.53[/tex] ($)
Compute and Interpret Measures for DuPont Disaggregation Analysis
Refer to the 2015 fiscal year financial data of 3M Company to answer the following requirements (perform these computations from the perspective of a 3M shareholder).
($millions) 2015 2014
Sales $30,674
Net income, consolidated 5,056
Net income attributable to
3M shareholders 5,048
Assets 32,898 $31,389
Total equity 11,747 13,142
Equity attributable to 3M
shareholders 11,708 13,109
a. Compute the DuPont model component measures for profit margin, asset turnover, and financial leverage. Then, compute ROA.
b. Compute ROE. Confirm that ROE equals ROE computed using the component measures from part a (ROE PM AT FL).
c. Compute adjusted ROA (assume a statutory tax rate of 37% and pretax net interest expense of $123).
Answer:
solving
Explanation:
ROE = Net income/total assets
5048/(11708+13109)/2
= 0.4068
= 40.68%
A.
net margin = net profit/sales
= 5048/30674
= 0.1646
asset turnover = sales/average total asset
= 30674/(32898+31389)/2
= 0.954
equity multiplier
average total asset/average equity
= [(32898+31389)/2] / [11708+13109)]/2
= 32143.5/12408.5
= 2.59
DuPont model
ROE = 0.1646 x 0.9542 x 2.59
= 0.4068
= 40.68%
this shows that roe equals roe computed from the first roe I solved
ROA
net income/total assets
= 5048/32898+31389)/2
= 5048/32143.5
= 0.1570
= 15.47%
Which of the following statements are true? Check all that apply. When interest rates rise, the coupon rates on newly issued bonds will increase. As long as bonds are highly rated, there is very little interest rate risk. Purchasing long-term bonds reduces an investor’s interest rate risk. Bonds with similar coupons will always have the same percentage price change, no matter the maturity.
Answer:
When interest rates rise, the coupon rates on newly issued bonds will increase.
Explanation:
When there is an increase in the interest rate of the market so it decrease the price of the outstanding bonds due to which the new bond become costlier. Also the coupon made on the outsanding bond could not be adjusted but at the same time it can rise for the new bond so that the bond could become attractive. This is due to as the investors are interested in purchasing these bonds that provides the high coupon payment on periodic basis
Therefore the above should be the answer
Kiosk Jewelers borrows from Lender Inc. and Mortgage Company, using the same collateral. Only Mortgage Company has a perfected security interest. Kiosk defaults on both loans. The party with first rights to the collateral is:________
A) Kiosk Jewelers.
B) none of the choices.
C) Lender Inc.
D) Mortgage Company.
i have no idea what to do here, can anyone help me please
Answer:
Try 450
Explanation:
Divide 900 to get 450.
Answer:
you dont even show the problem
Explanation:
is there more? or is that it?
The Closed Fund is a closed-end investment company with a portfolio currently worth $260 million. It has liabilities of $2 million and 6 million shares outstanding. a. What is the NAV of the fund? (Round your answer to 2 decimal places.) b. If the fund sells for $40 per share, what is its premium or discount as a percent of NAV? (Input the amount as a positive value. Round your answer to 2 decimal places.)
Answer and Explanation:
The computation is given below:
NAV = (Total value - Liabilities) ÷ Number of shares outstanding
= ($260M - $2M) ÷ 6M
= $258M ÷ 6M
= $43
b. The premium or discount is
= (Market price - NAV) ÷ NAV
= ($40 - $43) ÷ $43
= -$3 ÷ $43
= -0.06976 or -6.98%
So here the fund should be sold at 6.98% discount
You believe that over the next year the expected return on the market portfolio will yield 11.27%. What is the market risk premium?
Answer: 9.27%
Explanation:
The first part of the question puts the One-year Treasury bill rate at 2%.
The market risk premium is return that the market is offering over what the risk free rate is.
It is therefore calculated by subtracting the risk free rate from the Expected market return which is:
= Expected return on market - Risk free rate
= 11.27% - 2%
= 9.27%
For each situation below, show quantitatively and explain what is happening in the capital (financial) market.
S I X G T
a 200 300 -200 400 300
b 700 600 100 400 400
c -300 300 -400 100 300
d 100 300 -400 500 300
e 500 300 100 400 300
Answer:
Capital market is at equilibrium and no change in interest rate
Explanation:
In the capital market
National savings = " S + T - G "
At equilibrium position ; National savings = " I + X "
When National savings > "1 + X " Interest rate decrease because there is an excess of supply while
When National savings > "1 + X" interest rate will increase to balance out the capital market because there is excess of demand.
From the attached table of solution below all values of the National savings = "I + X" this shows that the capital ( financial ) market is at equilibrium position
Answer:
The financial market is going down
Explanation:
The numbers are moving around which means 360 degrees which you add to all of the numbers on the chart cousin a new pattern to develop developmentally
You own one call option with an exercise price of $30 on Nadia stock. This stock is currently selling for $27.80 a share but is expected to increase to either $28 or $34 a share over the next year. The risk-free rate of return is 5 percent. What is the current per share value of your option if it expires in one year
Answer: 0.755
Explanation:
From the information given, the current per share value of the option if it expires in one year will be calculated as follows:
Firstly, we calculate the present value which will be:
= $28 / ( 1 + 0.05 )
= $28/1.05
= $26.667
The number of options needed will be:
= ( 34 - 28 )/ ( 4-0)
= 6/4
= 1.5
Therefore,
27.80 = (1.5 x Co) + [28 / (1+0.05)]
27.80 = 1.5Co + (28/1.05)
27.80 = 1.5Co + 26.667
1.5Co = 28.0 - 26.667
1.5Co = 1.1333
Co = 0.755
Therefore, the answer is 0.755
You are the public relations director of a nonprofit hospital in a competitive market in a midsized city located in a metro area of 350,000 people. It is sweeps week for broadcast media. One of the stations is running a series on HIV/AIDS in the community. Recent segments have included those listed below.
Homelessness related to HIV/AIDS
How persons living with HIV/AIDS suffer from being outcasts
How understanding has increased in some circles but prejudice remains in many.
An appealing case of a hemophiliac who acquired HIV/AIDS through transfusion at the university hospital has been reported in the series. The university and its teaching hospital are located elsewhere in the state.
At a staff meeting this morning, you learn that petitions are circulating in the community to request your hospital to convert its former nurses’ residence into a clinic and residential shelter for HIV/AIDS patients.
The hospital no longer maintains a school of nursing. The three-story brick building has been used for miscellaneous administrative purposes since nurses’ training was phased out. The residence is connected to the hospital by an elevated corridor, similar to a skywalk. It does not have facilities for food service or laundry. Nurses always ate at the hospital and the hospital handled their laundry. The residence and hospital are served by common systems for hot water, steam heat, ventilating and sewer. The building predates central air conditioning.
The human resources director reports that the business agent for kitchen and laundry workers, who are represented by a union, has already made informal contacts about this proposal, suggesting that grievances will result, at the very least, and a strike could ensue.
Your director of volunteers expresses concern about reaction of volunteers who now handle many peripheral duties. Your physical plant supervisor, who lives in the neighborhood, says neighbors are already anxious over the possibility of HIV/AIDS patients in their vicinity. Your hospital’s five-year Strategic Plan, which was recently updated, has no mention of developing an HIV/AIDS specialty.
Write a letter (using your own name) to the hospital CEO, John Dolman and the Board of Governors outlining your plan to resolve this issue. Remember, that your letter will be made public to the other audiences and publics. In your recommendations, you should provide both long and short-term strategies that would solve this problem. To solve this problem you should note if additional resources or expenditures would be need to achieve the goals that you define.
When writing the letter you should provide a brief description of the problems, you have found. What are the facts about major issues? Identify facts about key players in the case, the business problem(s) and then rank order the critical issues. Consider relevant information and underlying assumptions. Finally provide your recommendations.
As you write your recommendations, think about the following;
a. How do the cultural values at the hospital relate to communication, technology, information flow and openness?
b. As the hospital goes forward, should it stick to the espoused culture or should it change? How would you recommend that they change?
c. How would you suggest that they resolve this disparity? In other words what should they do?
d. Provide specific suggestions that will help the organization as they go forward.
e. In the closing, highlight benefits of your recommendations. As a PR director, you need to be honest but tactful in your recommendations
Answer:
HIV AIDS is contagious disease. It is responsibility of the healthcare professionals to handle the person with special care. This virus spread quickly in the body of the victim and the person is often unaware of the disease due to very mild or no symptoms.
Explanation:
To: CEO
Park lane Hospital
Central London,
09 - 06 -2021.
Respected Sir,
It is to bring into your knowledge about the spread of HIV/AIDS in the city. The people are unaware about the disease spread and those infected are carrying disease to others. There should be campaign run by the hospital to inform people about the spread of this contagious disease and preventions measures.
There should also be special arrangement for the people infected by the disease to stay and live in a separate house so the spread can be stopped. The hospital can allow people with symptoms for a free checkup so that more people can come and have their routine checkup.
It is high time because if the spread will increase at the same rate then controlling the disease would become difficult.
Regards,
John Andrews.
Fraternity is protected under the ..
-Federal law
-Provincial law
-none of them
-Charter of rights and freedoms.
Fraternity is protected under the federal law.
As a social association, a Fraternity is protected with first amendment rights. The first amendment has a right to freedom of association while the fourteenth amendment offers equal protection rights.
A fraternity by definition are a group of people that have common interests. These interests could be religious or secular.
The first amendment offers protection to associations formed for speech, assembly, religion or to take care of grievances.
Therefore a fraternity is protected by Federal law.
Read more at https://brainly.com/question/17194501?referrer=searchResults
Why should you stay organized when doing a research paper
Answer:
cuz if u don't stay organized then the information may lost
Answer:
Staying organized is one of the most important skills when a student first learns
how to write a research paper. It will help your stress levels as well as make the writing process go much faster.
A product needs to be processed on both Resource X and Resource Y. There is only one of each of these resources and your goal is to meet market demand, which is 20 units per day and a day has 12 hours of working time. It takes 30 minutes to process a unit on Resource X and 15 minutes on Resource Y. If Resource X feeds Resource Y and both resources are scheduled to work 12 hours per day and process items just-in-case, then which Of the following statement is correct:
a. There would be no accumulation of work-in-process inventory.
b. Work-in-process inventory would accumulate in-front-of Resource Y.
c. There would be no accumulation of finished goods inventory.
Answer:
The correct statement is:
a. There would be no accumulation of work-in-process inventory.
Explanation:
Daily demand of product A = 20 units
Working time per day = 12 hours
Time to process a unit on Resource X = 30 minutes
Time to process a unit on Resource Y = 15 minutes
Total units that can be processed on Resource X per day = 24 (12/0.5)
Total units that can be processed on Resource Y per day = 48 (12/0.25)
Since Resource X feeds Resource Y and both resources are scheduled to work 12 hours per day, there will no accumulation of work-in-process (from Resource X) because Resource Y uses half the time of Resource X.
An investor considers investing $20,000 in the stock market. He believes that the probability is 0.29 that the economy will improve, 0.35 that it will stay the same, and 0.36 that it will deteriorate. Further, if the economy improves, he expects his investment to grow to $26,000, but it can also go down to $14,000 if the economy deteriorates. If the economy stays the same, his investment will stay at $20,000
a. What is the expected value of his investment? Expected value
b. What should the investor do if he is risk neutral? Investor invest the $20,000
c. Is the decision clear-cut if he is risk averse?
No
Yes
Answer: See explanation
Explanation:
a. What is the expected value of his investment?
Based on the information given, this will be:
= (0.29 x $26000) + (0.35 x $20000) + (0.36 x $14000)
= $7540 + $7000 + $5040
= $19580
b. What should the investor do if he is risk neutral?
If the investor is risk neutral, then he should invest $20000.
c. Is the decision clear-cut if he is risk averse?
If the investor is risk averse, then it should be noted that he should not invest $20000 since the expected value of the investment will be lesser than its investment. In this case, the decision isn't clear cut if he's risk averse.
Blaine, Inc., produces three products, Argon, Xon, and Zeon, from a joint production process. Data on the process are as follows:
Product Agon Xon Zeon Total
Allocated joint cost $45 $450
Sales value at split-off $90 $900
Additional processing costs $60 $150
Sales value if processed $150 $300 $1200
Contribution from processing further $15 $0 $360
Units produced 750 1250 3,000 5,000
Required:
Determine the value for each misse
Answer:
Agon
Allocated joint cost $45
Sales value split off $90
additional processing cost $60
Sales value if processed further $150
Contribution from processing further $15
Xon
Allocated joint cost $75
Sales value split off $150
additional processing cost $150
Sales value if processed further $300
Contribution from processing further $0
Zeon
Allocated joint cost $330
Sales value split off $660
additional processing cost $180
Sales value if processed further $1200
Contribution from processing further $360
Explanation:
Sales split off point Xon $300 - $150 = $150
Sales split off point Zeon $900 - $90 - $150 = $660
Joint cost of Xon = 450 / 900 * 150 = 75
Joint cost of Zeon = 450 / 900 * 660 = 330
If reputable companies such as IBM and Apple have been charged with using bribes to obtain sales, why should you worry about being ethical
Answer:
1. Reputation.
Apple and IBM are big companies which is why their reputation was able to survive the bribery charges. You are most likely not as big as either of these companies so if you are charged with bribery, your reputation might not be able to recover like theirs did.
It is always best to be associated with a good reputation. A good reputation gives you customers who will be loyal because they appreciate the integrity you have. You should not throw this away by bribing people.
2. Consequences.
It is because Apple and IBM are so big that they were able to settle the bribery charge with the Courts. Smaller companies or people that have lesser effects on the financial system might find that their punishments will be more severe to act as a deterrent.
Prepare journal entries to record the following transactions for Sherman Systems. a. Purchased 5,900 shares of its own common stock at $34 per share on October 11. b. Sold 1,225 treasury shares on November 1 for $40 cash per share. c. Sold all remaining treasury shares on November 25 for $29 cash per share.
Answer: See explanation
Explanation:
The journal entry to record the transaction for Sherman systems will be:
Oct-11
Debit Treasury Stock (5,900 × $34) =
$200,600
Credit Cash = $200,600
(To record repurchase of 5900 own shares)
Nov-01
Debit Cash (1,225 × $40) = $49,000
Credit Treasury stock (1,225 × $34) = $41,650
Credit Paid in capital-Treasury Stock = $7,350
(To record sale 1225 shares from treasury stock)
Nov-25
Debit Cash (5,900-1,225) × $29) = $135,575
Debit Paid in capital-Treasury Stock = $7,350
Debit Retained earnings = $16,025
Credit Treasury stock (5,900-1,225) × $34) = $158,950
(To record sale balance from treasury stock)
What are the desirable personal characteristics, attributes, lifestyles, skills, and traits of a prospective entrepreneur? Why are these important?
Answer:
The answer is below
Explanation
1. There are various desirable personal characteristics, attributes, lifestyles, skills, and traits of a prospective entrepreneur, some of them include
Competency,
Hardworking,
Risk-taking
Innovation
Perception
2. These characteristics or attributes of an entrepreneur are important because they guide and lead the entrepreneur in making the right decision. It also helps entrepreneurs to solve issues like conflicts, hire and fire where necessary, etc.
does the business generate sufficient profits
Answer:
Yes.
Explanation:
Yes, the business generate sufficient profits which provides benefits to the owner as well as to the country because the money that the business produce is used for running of state or country. The profit that the business earned by a company enhance the economy of the country by selling of goods or providing services and this money is used for the welfare and prosperity of people.
Following are summary financial statement data for Nordstrom Inc. for fiscal years ended 2014 through 2016.
$ thousands 2014 2015 2016
Sales $15,860 $15,478 $14,757
Net income 564 437 354
Total assets 7,886 8,115 7,858
Equity 873 977 870
Required:
a. Compute the return on assets (ROA) for fiscal years ended 2019 and 2018.
b. Compute the profit margin (PM) for fiscal years ended 2019 and 2018.
c. Compute the asset turnover (AT) for fiscal years ended 2019 and 2018.
Answer:
Nordstrom Inc.
a. Return on Assets (ROA) for the fiscal years ended 2019 and 2018:
= Net income/Total Assets
2019 = 7.15%
2018 = 5.39%
b. Profit Margin (PM) for fiscal years ended 2019 and 2018:
= Net income/Sales * 100
2019 = 3.56%
2018 = 2.82%
c. Asset Turnover (AT) for fiscal years ended 2019 and 2018:
= Total Sales / Average Assets
2019 = 1.98x
2018 = 1.94x
Explanation:
a) Data and Calculations:
$ thousands 2019 2018 2017
Sales $15,860 $15,478 $14,757
Net income 564 437 354
Total assets 7,886 8,115 7,858
Average assets 8,001 7,986
Equity 873 977 870
a. Return on Assets (ROA) for the fiscal years ended 2019 and 2018:
= Net income/Total Assets
2019 = $564/$7,886 * 100 = 7.15%
2018 = $437/$8,115 * 100 = 5.39%
b. Profit Margin (PM) for fiscal years ended 2019 and 2018:
= Net income/Sales * 100
2019 = $564/$15,860 * 100 = 3.56%
2018 = $437/$15,478 * 100 = 2.82%
c. Asset Turnover (AT) for fiscal years ended 2019 and 2018:
= Total Sales to Average Assets
2019 = $15,860/$8,001 = 1.98x
2018 = $15,478/$7,986 = 1.94x
b) Return on Assets (ROA) indicates the relative profitability of assets, which indicates the ability of management to generate earnings from the entity's assets.
The Profit Margin (PM) measures the degree to which a dollar-sales is turned into profit.
Asset Turnover (AT) measures the efficiency achieved by the entity in generating sales from its assets.
John makes a deposit of $12,000 in a bank at 6% Compound Interest annually, for 7 years. a) At the end of 7 years, how much John will have in his bank account
Answer:
$18,043.56
Explanation:
The formula for calculating future value:
FV = P (1 + r) n
FV = Future value
P = Present value
R = interest rate
N = number of years
12,000 x (1.06)^7 = $18,043.56
Business executives often prefer to work with rate of return, so to overcome some of the IRR's limitations the modified IRR was devised. The MIRR equation is:
Answer:
Explanation:
MIRR equation is given by :
[(FV +ve cashflow / PV -ve cashflow)^(1/n)] - 1
FV +ve cashflow = Future value of positive cashflow at reinvestment rate
PV - ve cashflow = Present value of negative cashflow at finance rate
n = number of periods
The Modified Internal Rate of Return is a devised modification for the Internal rate of return, IRR which gives rate of return on percentage and overcomes the limitations of the IRR formula.
How many months does it take the average case to move from complaint to resolution?
Answer:
Explanation:
25 months
War Eagle Distributing wants to determine the most efficient method of transporting its new product- The Charles Barkley Paperweight. This item has been offered for sale for several years, but Mr. Barkley's public persona and popularity have grown steadily, and the 6-year forecast calls for year 1 sales of 1,000 pallets, with year 2-6 sales increasing by 400 pallets each year. Estimated year 1 costs of two transportation options being considered are shown below.
Mode A Mode B
Variable Costs
Transportation Costs $240,000 $270,000
Inventory Cost $100,000 $30,000
Packaging Costs $120,000 $30,000
Fixed Cost $160,000 $420,000
Total Cost $620,000 $750,000
What is the Point of Indifference (where the total cost of each option is equal) in number of pallets?
a. 1,400
b. 1,800
c. 2,000
d. 2,400
e. 2,800
Answer:
c. 2,000
Explanation:
Total Variable cost = transportation cost + inventory cost + packaging costs
Total variable cost Mode A = $240,000 + $ 100,000 + $ 120,000 = $460,000
Cost per pallets = 460,000 / 1000 = 4600
Total variable cost Mode B = $270,000 + $ 30,000 + $ 30,000 = $330,000
Cost per pallet = 330,000 / 1000 = 3300
The variable cost for both mode will be equal if the company plans to produce 2000 pallets.
did juror 8 act as an objective force in the decision making process
Explanation:
sana nakatulong
pa brainliest nadin po
kung nagustuhan nyo anf sagot
IPS Corp. will upgrade its package-labeling machinery. It costs $850,000 to buy the machinery and have it installed. Operation and maintenance costs, which are $11,000 per year for the first 3 years, increase by $1000 per year for the machine's 10-year life. The machinery has a salvage value of 12% of its initial cost. Interest is 25%. What is the future worth of cost of the machinery
Answer:
The future worth of cost of the machinery is –$8,227,391.25.
Explanation:
The value of an amount of money at a particular interest rate at some point in the future is referred to as future worth.
Note: See the attached excel file for the calculation of the future worth of cost of the machinery.
In the attached excel file, the discounting factor for each year is calculated as follows:
Discounting Factor = (100% + Interest)^Remaining years ………………. (1)
Where:
Interest = 25%
Remaining years = 10 – Number of current year
In the attached excel file, we have:
Total future worth = (8,227,391.25) = –$8,227,391.25
Therefore, the future worth of cost of the machinery is –$8,227,391.25.
Supernormal Growth Rizzi Co. is growing quickly. Dividends are expected to grow at a 25 percent rate for the next three years, with the growth rate falling off to a constant 7 percent thereafter. If the required return is 13 percent and the company just paid a $3.10 dividend, what is the current share price?
Answer:
$86.13
Explanation:
The computation of the current share price is shown below:
Given that
Dividend just Paid (D0) is $3.10
and Required Return (R ) 13%
Now
Dividend Paid in 1st year = $3.10 (1.25) = $3.875
Dividend Paid in 2ndyear = $3.875 (1.25) = $4.844
Dividend Paid in3rd year = $4.844 (1.25) = $6.055
Dividend Paid in 4th year = $6.055 (1.07) = $6.47
Now
Stock Price in 3rd year (P3) = D4 ÷ (R - g)
= $6.47 ÷ (0.13- 0.07)
= $107.83
Now the Current Share Price(P0) is
Current Share Price (P0) = $3.875 ÷ (1.13) + $4.844 ÷ (1.13)^2 + $6.055 ÷ (1.13)^3 + $107.83 ÷ (1.13)^3
= $3.42 +$3.79 + $4.19 + $74.73
= $86.13
In 2007, former Federal Reserve Chair Alan Greenspan argued that current extremes in income inequality were
Answer: a threat to the very existence of our capitalist system
Explanation:
Income inequality refers to the uneven distribution of income in a population.
According to Alan Greenspan, the current extremes in income inequality is a threat to the very existence of our capitalist system as capitalism may bring about inequality in income.
Data concerning Lemelin Corporation's single product appear below: Per Unit Percent of Sales Selling price $ 230 100 % Variable expenses 115 50 % Contribution margin $ 115 50 % The company is currently selling 7,000 units per month. Fixed expenses are $581,000 per month. The marketing manager would like to introduce sales commissions as an incentive for the sales staff. The marketing manager has proposed a commission of $20 per unit. In exchange, the sales staff would accept a decrease in their salaries of $113,000 per month. (This is the company's savings for the entire sales staff.) The marketing manager predicts that introducing this sales incentive would increase monthly sales by 300 units. What should be the overall effect on the company's monthly net operating income of this change
Answer:
Lemelin Corporation
The overall effect on the company's monthly net operating income of this change is an increase of $1,500.
Explanation:
a) Data and Calculations:
Sales units per month = 7,000
Fixed expenses per month = $581,000
Per Unit Percent of Sales
Selling price $ 230 100 %
Variable expenses 115 50 %
Contribution margin $ 115 50 %
Income Statements
Before Change After Change Difference
Sales unit 7,000 7,300 300
Sales revenue $1,610,000 $1,679,000 $69,000
Variable cost of sales 805,000 839,500 -34,500
Sales commission 0 146,000 -146,000
Contribution margin $805,000 $693,500 ($111,500)
Fixed expenses 581,000 468,000 113,000
Net operating income $224,000 $225,500 $1,500